Retail Blueprint
Retail Blueprint

Market intelligence · Deal analysis · Retail strategy

CRE Tools · Debt

Debt Service Coverage Ratio Calculator

Compare a property's operating income with the debt payments it must support.

Retail Blueprint · Calculator

DSCR = NOI ÷ Annual Debt Service

$
$

Total principal and interest paid over 12 months.

Commercial real estate loans may include fees, reserves, interest-only periods, balloon payments, variable rates, and other terms not reflected in simplified calculations.

DSCR

1.39x

$250,000 ÷ $180,000

Above 1.00x — NOI exceeds annual debt service.

  • Above 1.00x · NOI exceeds annual debt service
  • 1.00x · NOI equals annual debt service
  • Below 1.00x · NOI does not fully cover debt service

Understand the metric

01

What this metric means

DSCR compares property operating income with required debt payments. A ratio of 1.25x means NOI is 1.25 times annual debt service.

02

Why it matters

Lenders use DSCR to size loans and gauge cushion against income declines. Lender requirements vary based on lender, property, loan structure, market, borrower, and other underwriting considerations — there is no universal threshold.

03

How it is calculated

  • DSCR = NOI ÷ Annual debt service
  • Annual debt service = Monthly payment × 12
  • Example: $250,000 ÷ $180,000 = 1.39x

04

Related concepts

  • Net operating income
  • Loan-to-value (LTV)
  • Amortization and loan term
  • Cash flow before tax

Watch & Learn · In production

Commercial real estate debt explained — Retail Blueprint video

An original Retail Blueprint video will appear here when published.

Retail Blueprint tools are provided for educational and informational purposes only. Results are estimates based on the information entered and simplified assumptions. They should not be considered investment, financial, lending, legal, tax, or accounting advice. Actual property performance, financing terms, expenses, returns, and valuation may differ.